MatsukiyoCocokara & Co.
MSMKF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,062 | $1,023 | $951 | $730 |
| % Growth | 3.8% | 7.5% | 30.3% | – |
| Cost of Goods Sold | $689 | $691 | $622 | $490 |
| Gross Profit | $372 | $332 | $329 | $240 |
| % Margin | 35.1% | 32.4% | 34.6% | 32.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $254 | $0 | $0 |
| SG&A Expenses | $2 | $256 | $2 | $2 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $2 |
| Other Operating Expenses | $288 | $22 | $4 | $3 |
| Operating Expenses | $290 | $278 | $267 | $199 |
| Operating Income | $82 | $76 | $62 | $41 |
| % Margin | 7.7% | 7.4% | 6.5% | 5.7% |
| Other Income/Exp. Net | $2 | $6 | $3 | $9 |
| Pre-Tax Income | $84 | $81 | $65 | $50 |
| Tax Expense | $29 | $29 | $24 | $15 |
| Net Income | $55 | $52 | $41 | $34 |
| % Margin | 5.2% | 5.1% | 4.3% | 4.7% |
| EPS | 133.85 | 125.31 | 96.02 | 93.81 |
| % Growth | 6.8% | 30.5% | 2.4% | – |
| EPS Diluted | 133.81 | 125.27 | 95.99 | 93.78 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $23 | $22 | $21 | $15 |
| EBITDA | $107 | $104 | $86 | $56 |
| % Margin | 10% | 10.1% | 9% | 7.7% |