MSC Industrial Direct Co., Inc.
MSM · NYSE
8/30/2025 | 5/31/2025 | 3/1/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $978 | $971 | $892 | $928 |
| % Growth | 0.7% | 8.9% | -4% | – |
| Cost of Goods Sold | $583 | $573 | $526 | $550 |
| Gross Profit | $395 | $398 | $365 | $378 |
| % Margin | 40.4% | 41% | 41% | 40.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $270 | $266 | $266 |
| SG&A Expenses | $0 | $311 | $302 | $304 |
| Sales & Mktg Exp. | $0 | $41 | $36 | $38 |
| Other Operating Expenses | $306 | $0 | $0 | $0 |
| Operating Expenses | $306 | $311 | $302 | $304 |
| Operating Income | $89 | $87 | $64 | $75 |
| % Margin | 9.1% | 8.9% | 7.1% | 8% |
| Other Income/Exp. Net | -$13 | -$11 | -$12 | -$14 |
| Pre-Tax Income | $76 | $75 | $52 | $61 |
| Tax Expense | $20 | $18 | $13 | $15 |
| Net Income | $57 | $57 | $39 | $47 |
| % Margin | 5.8% | 5.9% | 4.4% | 5% |
| EPS | 1.01 | 1.02 | 0.7 | 0.83 |
| % Growth | -1% | 45.7% | -15.7% | – |
| EPS Diluted | 1.01 | 1.02 | 0.7 | 0.83 |
| Weighted Avg Shares Out | 56 | 56 | 56 | 56 |
| Weighted Avg Shares Out Dil | 56 | 56 | 56 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6 | $6 | $6 | $6 |
| Depreciation & Amortization | $23 | $23 | $23 | $22 |
| EBITDA | $105 | $104 | $81 | $88 |
| % Margin | 10.7% | 10.7% | 9.1% | 9.5% |