Motorola Solutions, Inc.
MSI · NYSE
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,009,000 | $2,765,000 | $2,528,000 | $3,011,000 |
| % Growth | 8.8% | 9.4% | -16% | – |
| Cost of Goods Sold | $1,507,000 | $1,352,000 | $1,228,000 | $1,462,000 |
| Gross Profit | $1,502,000 | $1,413,000 | $1,300,000 | $1,549,000 |
| % Margin | 49.9% | 51.1% | 51.4% | 51.4% |
| R&D Expenses | $237,000 | $231,000 | $233,000 | $246,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $483,000 | $450,000 | $436,000 | $487,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $40,000 | $49,000 | $2,000 |
| Operating Expenses | $720,000 | $721,000 | $718,000 | $735,000 |
| Operating Income | $782,000 | $692,000 | $582,000 | $814,000 |
| % Margin | 26% | 25% | 23% | 27% |
| Other Income/Exp. Net | -$57,000 | -$12,000 | -$35,000 | -$26,000 |
| Pre-Tax Income | $725,000 | $680,000 | $547,000 | $788,000 |
| Tax Expense | $161,000 | $165,000 | $115,000 | $176,000 |
| Net Income | $562,000 | $513,000 | $430,000 | $611,000 |
| % Margin | 18.7% | 18.6% | 17% | 20.3% |
| EPS | 3.37 | 3.08 | 2.58 | 3.66 |
| % Growth | 9.4% | 19.4% | -29.5% | – |
| EPS Diluted | 3.33 | 3.04 | 2.53 | 3.56 |
| Weighted Avg Shares Out | 166,600 | 166,800 | 166,900 | 167,100 |
| Weighted Avg Shares Out Dil | 169,000 | 168,800 | 169,800 | 170,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17,000 | $16,000 | $18,000 | $18,000 |
| Interest Expense | $103,000 | $71,000 | $69,000 | $74,000 |
| Depreciation & Amortization | $128,000 | $86,000 | $81,000 | $86,000 |
| EBITDA | $956,000 | $837,000 | $697,000 | $948,000 |
| % Margin | 31.8% | 30.3% | 27.6% | 31.5% |