Motorola Solutions, Inc.
MSI · NYSE
9/27/2025 | 6/28/2025 | 3/29/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,009 | $2,765 | $2,528 | $3,011 |
| % Growth | 8.8% | 9.4% | -16% | – |
| Cost of Goods Sold | $1,507 | $1,352 | $1,228 | $1,462 |
| Gross Profit | $1,502 | $1,413 | $1,300 | $1,549 |
| % Margin | 49.9% | 51.1% | 51.4% | 51.4% |
| R&D Expenses | $237 | $231 | $233 | $246 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $483 | $450 | $436 | $487 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $40 | $49 | $2 |
| Operating Expenses | $720 | $721 | $718 | $735 |
| Operating Income | $782 | $692 | $582 | $814 |
| % Margin | 26% | 25% | 23% | 27% |
| Other Income/Exp. Net | -$57 | -$12 | -$35 | -$26 |
| Pre-Tax Income | $725 | $680 | $547 | $788 |
| Tax Expense | $161 | $165 | $115 | $176 |
| Net Income | $562 | $513 | $430 | $611 |
| % Margin | 18.7% | 18.6% | 17% | 20.3% |
| EPS | 3.37 | 3.08 | 2.58 | 3.66 |
| % Growth | 9.4% | 19.4% | -29.5% | – |
| EPS Diluted | 3.33 | 3.04 | 2.53 | 3.56 |
| Weighted Avg Shares Out | 167 | 167 | 167 | 167 |
| Weighted Avg Shares Out Dil | 169 | 169 | 170 | 171 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $16 | $18 | $18 |
| Interest Expense | $103 | $71 | $69 | $74 |
| Depreciation & Amortization | $128 | $86 | $81 | $86 |
| EBITDA | $956 | $837 | $697 | $948 |
| % Margin | 31.8% | 30.3% | 27.6% | 31.5% |