Motorola Solutions, Inc.
MSI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,817,000 | $9,978,000 | $9,112,000 | $8,171,000 |
| % Growth | 8.4% | 9.5% | 11.5% | – |
| Cost of Goods Sold | $5,305,000 | $5,008,000 | $4,883,000 | $4,131,000 |
| Gross Profit | $5,512,000 | $4,970,000 | $4,229,000 | $4,040,000 |
| % Margin | 51% | 49.8% | 46.4% | 49.4% |
| R&D Expenses | $917,000 | $858,000 | $779,000 | $734,000 |
| G&A Expenses | $0 | $1,561,000 | $1,450,000 | $1,353,000 |
| SG&A Expenses | $1,752,000 | $1,561,000 | $1,450,000 | $1,353,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $155,000 | $257,000 | $339,000 | $286,000 |
| Operating Expenses | $2,824,000 | $2,676,000 | $2,568,000 | $2,373,000 |
| Operating Income | $2,688,000 | $2,294,000 | $1,661,000 | $1,667,000 |
| % Margin | 24.8% | 23% | 18.2% | 20.4% |
| Other Income/Exp. Net | -$716,000 | -$148,000 | -$146,000 | -$115,000 |
| Pre-Tax Income | $1,972,000 | $2,146,000 | $1,515,000 | $1,552,000 |
| Tax Expense | $390,000 | $432,000 | $148,000 | $302,000 |
| Net Income | $1,577,000 | $1,709,000 | $1,363,000 | $1,245,000 |
| % Margin | 14.6% | 17.1% | 15% | 15.2% |
| EPS | 9.45 | 10.23 | 8.14 | 7.36 |
| % Growth | -7.6% | 25.7% | 10.6% | – |
| EPS Diluted | 9.23 | 9.93 | 7.93 | 7.17 |
| Weighted Avg Shares Out | 166,800 | 167,000 | 167,500 | 169,200 |
| Weighted Avg Shares Out Dil | 170,800 | 172,100 | 171,900 | 173,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | $68,000 | $33,000 | $14,000 | $7,000 |
| Interest Expense | $295,000 | $249,000 | $240,000 | $215,000 |
| Depreciation & Amortization | $336,000 | $356,000 | $440,000 | $438,000 |
| EBITDA | $2,603,000 | $2,751,000 | $2,195,000 | $2,205,000 |
| % Margin | 24.1% | 27.6% | 24.1% | 27% |