Motorola Solutions, Inc.
MSI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,817 | $9,978 | $9,112 | $8,171 |
| % Growth | 8.4% | 9.5% | 11.5% | – |
| Cost of Goods Sold | $5,305 | $5,008 | $4,883 | $4,131 |
| Gross Profit | $5,512 | $4,970 | $4,229 | $4,040 |
| % Margin | 51% | 49.8% | 46.4% | 49.4% |
| R&D Expenses | $917 | $858 | $779 | $734 |
| G&A Expenses | $0 | $1,561 | $1,450 | $1,353 |
| SG&A Expenses | $1,752 | $1,561 | $1,450 | $1,353 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $155 | $257 | $339 | $286 |
| Operating Expenses | $2,824 | $2,676 | $2,568 | $2,373 |
| Operating Income | $2,688 | $2,294 | $1,661 | $1,667 |
| % Margin | 24.8% | 23% | 18.2% | 20.4% |
| Other Income/Exp. Net | -$716 | -$148 | -$146 | -$115 |
| Pre-Tax Income | $1,972 | $2,146 | $1,515 | $1,552 |
| Tax Expense | $390 | $432 | $148 | $302 |
| Net Income | $1,577 | $1,709 | $1,363 | $1,245 |
| % Margin | 14.6% | 17.1% | 15% | 15.2% |
| EPS | 9.45 | 10.23 | 8.14 | 7.36 |
| % Growth | -7.6% | 25.7% | 10.6% | – |
| EPS Diluted | 9.23 | 9.93 | 7.93 | 7.17 |
| Weighted Avg Shares Out | 167 | 167 | 168 | 169 |
| Weighted Avg Shares Out Dil | 171 | 172 | 172 | 174 |
| Supplemental Information | – | – | – | – |
| Interest Income | $68 | $33 | $14 | $7 |
| Interest Expense | $295 | $249 | $240 | $215 |
| Depreciation & Amortization | $336 | $356 | $440 | $438 |
| EBITDA | $2,603 | $2,751 | $2,195 | $2,205 |
| % Margin | 24.1% | 27.6% | 24.1% | 27% |