MS INTERNATIONAL plc
MSI.L · LSE
4/30/2025 | 10/31/2024 | 4/30/2024 | 10/31/2023 | |
|---|---|---|---|---|
| Revenue | £62,785 | £54,718 | £52,553 | £57,023 |
| % Growth | 14.7% | 4.1% | -7.8% | – |
| Cost of Goods Sold | £41,351 | £36,154 | £36,765 | £38,943 |
| Gross Profit | £21,434 | £18,564 | £15,788 | £18,080 |
| % Margin | 34.1% | 33.9% | 30% | 31.7% |
| R&D Expenses | £0 | £0 | £1,174 | £0 |
| G&A Expenses | £7,250 | £9,226 | £8,791 | £7,441 |
| SG&A Expenses | £9,875 | £11,328 | £10,669 | £9,744 |
| Sales & Mktg Exp. | £2,625 | £2,102 | £1,789 | £2,303 |
| Other Operating Expenses | £0 | -£788 | -£3,201 | £0 |
| Operating Expenses | £9,875 | £10,540 | £8,642 | £9,744 |
| Operating Income | £11,559 | £8,024 | £7,146 | £8,336 |
| % Margin | 18.4% | 14.7% | 13.6% | 14.6% |
| Other Income/Exp. Net | -£281 | £748 | £847 | £114 |
| Pre-Tax Income | £11,278 | £8,772 | £7,993 | £7,719 |
| Tax Expense | £3,193 | £2,326 | £2,295 | £1,917 |
| Net Income | £8,085 | £6,446 | £5,698 | £5,802 |
| % Margin | 12.9% | 11.8% | 10.8% | 10.2% |
| EPS | 0.49 | 0.38 | 0.35 | 0.36 |
| % Growth | 28.9% | 8.6% | -2.8% | – |
| EPS Diluted | 0.48 | 0.38 | 0.33 | 0.34 |
| Weighted Avg Shares Out | 16,492 | 16,830 | 16,231 | 16,142 |
| Weighted Avg Shares Out Dil | 16,756 | 16,814 | 17,134 | 16,932 |
| Supplemental Information | – | – | – | – |
| Interest Income | £606 | £748 | £1,040 | £204 |
| Interest Expense | £26 | £0 | £104 | £0 |
| Depreciation & Amortization | £1,326 | £1,097 | £1,150 | £1,055 |
| EBITDA | £12,630 | £8,333 | £9,247 | £8,774 |
| % Margin | 20.1% | 15.2% | 17.6% | 15.4% |