MS INTERNATIONAL plc
MSI.L · LSE
4/30/2025 | 10/31/2024 | 4/30/2024 | 10/31/2023 | |
|---|---|---|---|---|
| Revenue | £63 | £55 | £53 | £57 |
| % Growth | 14.7% | 4.1% | -7.8% | – |
| Cost of Goods Sold | £41 | £36 | £37 | £39 |
| Gross Profit | £21 | £19 | £16 | £18 |
| % Margin | 34.1% | 33.9% | 30% | 31.7% |
| R&D Expenses | £0 | £0 | £1 | £0 |
| G&A Expenses | £7 | £9 | £9 | £7 |
| SG&A Expenses | £10 | £11 | £11 | £10 |
| Sales & Mktg Exp. | £3 | £2 | £2 | £2 |
| Other Operating Expenses | £0 | -£1 | -£3 | £0 |
| Operating Expenses | £10 | £11 | £9 | £10 |
| Operating Income | £12 | £8 | £7 | £8 |
| % Margin | 18.4% | 14.7% | 13.6% | 14.6% |
| Other Income/Exp. Net | -£0 | £1 | £1 | £0 |
| Pre-Tax Income | £11 | £9 | £8 | £8 |
| Tax Expense | £3 | £2 | £2 | £2 |
| Net Income | £8 | £6 | £6 | £6 |
| % Margin | 12.9% | 11.8% | 10.8% | 10.2% |
| EPS | 0.49 | 0.38 | 0.35 | 0.36 |
| % Growth | 28.9% | 8.6% | -2.8% | – |
| EPS Diluted | 0.48 | 0.38 | 0.33 | 0.34 |
| Weighted Avg Shares Out | 16 | 17 | 16 | 16 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £1 | £1 | £0 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £1 | £1 | £1 | £1 |
| EBITDA | £13 | £8 | £9 | £9 |
| % Margin | 20.1% | 15.2% | 17.6% | 15.4% |