MS INTERNATIONAL plc
MSI.L · LSE
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Market Cap | £162,341 | £147,294 | £81,832 | £47,371 |
| - Cash | £23,745 | £35,509 | £15,253 | £19,250 |
| + Debt | £414 | £804 | £1,208 | £1,511 |
| Enterprise Value | £139,010 | £112,589 | £67,787 | £29,632 |
| Revenue | £117,503 | £109,576 | £83,956 | £74,524 |
| % Growth | 7.2% | 30.5% | 12.7% | – |
| Gross Profit | £39,998 | £33,868 | £23,400 | £20,403 |
| % Margin | 34% | 30.9% | 27.9% | 27.4% |
| EBITDA | £22,679 | £18,021 | £7,531 | £8,035 |
| % Margin | 19.3% | 16.4% | 9% | 10.8% |
| Net Income | £14,531 | £11,500 | £4,115 | £4,932 |
| % Margin | 12.4% | 10.5% | 4.9% | 6.6% |
| EPS Diluted | 0.87 | 0.68 | 0.24 | 0.3 |
| % Growth | 27.9% | 183.3% | -20% | – |
| Operating Cash Flow | -£3,249 | £36,602 | -£397 | -£99 |
| Capital Expenditures | -£3,751 | -£4,898 | -£1,971 | -£2,757 |
| Free Cash Flow | -£7,000 | £31,704 | -£2,368 | -£2,856 |