Motorsport Games Inc.
MSGM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9 | $7 | $10 | $15 |
| % Growth | 25.7% | -33.1% | -31.5% | – |
| Cost of Goods Sold | $3 | $4 | $5 | $8 |
| Gross Profit | $5 | $3 | $5 | $8 |
| % Margin | 62.9% | 47.6% | 52% | 50.1% |
| R&D Expenses | $3 | $7 | $10 | $10 |
| G&A Expenses | $7 | $9 | $14 | $25 |
| SG&A Expenses | $8 | $11 | $20 | $32 |
| Sales & Mktg Exp. | $1 | $2 | $6 | $6 |
| Other Operating Expenses | -$4 | $1 | $10 | $1 |
| Operating Expenses | $7 | $20 | $40 | $42 |
| Operating Income | -$2 | -$16 | -$35 | -$35 |
| % Margin | -20.1% | -236.9% | -339.3% | -229% |
| Other Income/Exp. Net | -$1 | $2 | -$2 | $1 |
| Pre-Tax Income | -$3 | -$14 | -$37 | -$34 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3 | -$14 | -$36 | -$33 |
| % Margin | -31.7% | -207.3% | -348.6% | -220% |
| EPS | -0.94 | -5.06 | -30.73 | -29.1 |
| % Growth | 81.4% | 83.5% | -5.6% | – |
| EPS Diluted | -0.94 | -5.06 | -30.73 | -29.1 |
| Weighted Avg Shares Out | 3 | 3 | 1 | 1 |
| Weighted Avg Shares Out Dil | 3 | 3 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $1 | $1 | $1 |
| Depreciation & Amortization | $3 | $2 | $2 | $2 |
| EBITDA | -$0 | -$11 | -$34 | -$31 |
| % Margin | -3.9% | -165.5% | -325.7% | -208.4% |