Motorsport Games Inc.
MSGM · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,100 | $2,592 | $1,758 | $1,974 |
| % Growth | 19.6% | 47.4% | -10.9% | – |
| Cost of Goods Sold | $598 | $455 | $465 | $1,071 |
| Gross Profit | $2,502 | $2,137 | $1,293 | $903 |
| % Margin | 80.7% | 82.4% | 73.5% | 45.8% |
| R&D Expenses | $419 | $270 | $602 | $598 |
| G&A Expenses | $1,143 | $865 | $1,168 | $1,334 |
| SG&A Expenses | $1,279 | $991 | $1,266 | $1,442 |
| Sales & Mktg Exp. | $136 | $126 | $98 | $108 |
| Other Operating Expenses | $5 | -$1,093 | -$482 | -$475 |
| Operating Expenses | $1,703 | $169 | $1,386 | $1,564 |
| Operating Income | $799 | $1,968 | -$93 | -$661 |
| % Margin | 25.8% | 75.9% | -5.3% | -33.5% |
| Other Income/Exp. Net | -$30 | $2,270 | $1,116 | -$2,218 |
| Pre-Tax Income | $769 | $4,238 | $1,023 | -$2,879 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $789 | $4,258 | $1,041 | -$3,854 |
| % Margin | 25.5% | 164.3% | 59.2% | -195.3% |
| EPS | 0.14 | 0.82 | 0.33 | -1.2 |
| % Growth | -82.9% | 148.5% | 127.5% | – |
| EPS Diluted | 0.14 | 0.82 | 0.33 | -1.2 |
| Weighted Avg Shares Out | 5,456 | 5,207 | 3,184 | 3,219 |
| Weighted Avg Shares Out Dil | 5,456 | 5,207 | 3,184 | 3,219 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $5 | $13 | $30 |
| Depreciation & Amortization | $727 | $254 | $252 | $834 |
| EBITDA | $1,497 | $4,497 | $1,288 | -$2,015 |
| % Margin | 48.3% | 173.5% | 73.2% | -102.1% |