Motorsport Games Inc.
MSGM · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3 | $3 | $2 | $2 |
| % Growth | 19.6% | 47.4% | -10.9% | – |
| Cost of Goods Sold | $1 | $0 | $0 | $1 |
| Gross Profit | $3 | $2 | $1 | $1 |
| % Margin | 80.7% | 82.4% | 73.5% | 45.8% |
| R&D Expenses | $0 | $0 | $1 | $1 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$1 | -$0 | -$0 |
| Operating Expenses | $2 | $0 | $1 | $2 |
| Operating Income | $1 | $2 | -$0 | -$1 |
| % Margin | 25.8% | 75.9% | -5.3% | -33.5% |
| Other Income/Exp. Net | -$0 | $2 | $1 | -$2 |
| Pre-Tax Income | $1 | $4 | $1 | -$3 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1 | $4 | $1 | -$4 |
| % Margin | 25.5% | 164.3% | 59.2% | -195.3% |
| EPS | 0.14 | 0.82 | 0.33 | -1.2 |
| % Growth | -82.9% | 148.5% | 127.5% | – |
| EPS Diluted | 0.14 | 0.82 | 0.33 | -1.2 |
| Weighted Avg Shares Out | 5 | 5 | 3 | 3 |
| Weighted Avg Shares Out Dil | 5 | 5 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $0 | $0 | $1 |
| EBITDA | $1 | $4 | $1 | -$2 |
| % Margin | 48.3% | 173.5% | 73.2% | -102.1% |