Msg Life Ag
MSGL.HM · HAM
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | €179,159 | €182,905 | €193,808 | €187,470 |
| % Growth | -2% | -5.6% | 3.4% | – |
| Cost of Goods Sold | -€7,279 | €40,759 | €53,041 | €51,283 |
| Gross Profit | €186,438 | €142,146 | €140,767 | €136,187 |
| % Margin | 104.1% | 77.7% | 72.6% | 72.6% |
| R&D Expenses | €0 | €11,078 | €11,195 | €8,934 |
| G&A Expenses | €3,038 | €3,407 | €2,708 | €3,387 |
| SG&A Expenses | €3,812 | €11,520 | €7,921 | €9,340 |
| Sales & Mktg Exp. | €774 | €1,228 | €978 | €759 |
| Other Operating Expenses | €169,413 | €771 | -€1,004 | €107,024 |
| Operating Expenses | €173,225 | €23,369 | €18,112 | €125,297 |
| Operating Income | €13,213 | €11,545 | €15,045 | €11,207 |
| % Margin | 7.4% | 6.3% | 7.8% | 6% |
| Other Income/Exp. Net | €1,555 | -€56 | -€824 | -€732 |
| Pre-Tax Income | €14,768 | €11,489 | €14,215 | €10,475 |
| Tax Expense | €2,879 | €2,349 | €2,090 | €2,171 |
| Net Income | €11,881 | €9,131 | €12,152 | €8,304 |
| % Margin | 6.6% | 5% | 6.3% | 4.4% |
| EPS | 0.28 | 0.21 | 0.28 | 0.19 |
| % Growth | 33.3% | -25% | 47.4% | – |
| EPS Diluted | 0.28 | 0.21 | 0.28 | 0.19 |
| Weighted Avg Shares Out | 42,802 | 42,802 | 42,802 | 42,802 |
| Weighted Avg Shares Out Dil | 42,802 | 42,802 | 42,802 | 42,802 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1,728 | €438 | €37 | €136 |
| Interest Expense | €173 | €495 | €851 | €867 |
| Depreciation & Amortization | €2,132 | €2,527 | €2,809 | €3,497 |
| EBITDA | €17,090 | €14,102 | €17,892 | €14,079 |
| % Margin | 9.5% | 7.7% | 9.2% | 7.5% |