Msg Life Ag
MSGL.HM · HAM
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | €179 | €183 | €194 | €187 |
| % Growth | -2% | -5.6% | 3.4% | – |
| Cost of Goods Sold | -€7 | €41 | €53 | €51 |
| Gross Profit | €186 | €142 | €141 | €136 |
| % Margin | 104.1% | 77.7% | 72.6% | 72.6% |
| R&D Expenses | €0 | €11 | €11 | €9 |
| G&A Expenses | €3 | €3 | €3 | €3 |
| SG&A Expenses | €4 | €12 | €8 | €9 |
| Sales & Mktg Exp. | €1 | €1 | €1 | €1 |
| Other Operating Expenses | €169 | €1 | -€1 | €107 |
| Operating Expenses | €173 | €23 | €18 | €125 |
| Operating Income | €13 | €12 | €15 | €11 |
| % Margin | 7.4% | 6.3% | 7.8% | 6% |
| Other Income/Exp. Net | €2 | -€0 | -€1 | -€1 |
| Pre-Tax Income | €15 | €11 | €14 | €10 |
| Tax Expense | €3 | €2 | €2 | €2 |
| Net Income | €12 | €9 | €12 | €8 |
| % Margin | 6.6% | 5% | 6.3% | 4.4% |
| EPS | 0.28 | 0.21 | 0.28 | 0.19 |
| % Growth | 33.3% | -25% | 47.4% | – |
| EPS Diluted | 0.28 | 0.21 | 0.28 | 0.19 |
| Weighted Avg Shares Out | 43 | 43 | 43 | 43 |
| Weighted Avg Shares Out Dil | 43 | 43 | 43 | 43 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2 | €0 | €0 | €0 |
| Interest Expense | €0 | €0 | €1 | €1 |
| Depreciation & Amortization | €2 | €3 | €3 | €3 |
| EBITDA | €17 | €14 | €18 | €14 |
| % Margin | 9.5% | 7.7% | 9.2% | 7.5% |