Microsoft Corporation
MSFT · NASDAQ
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $282 | $245 | $212 | $198 |
| % Growth | 14.9% | 15.7% | 6.9% | – |
| Cost of Goods Sold | $88 | $74 | $66 | $63 |
| Gross Profit | $194 | $171 | $146 | $136 |
| % Margin | 68.8% | 69.8% | 68.9% | 68.4% |
| R&D Expenses | $32 | $30 | $27 | $25 |
| G&A Expenses | $7 | $8 | $8 | $6 |
| SG&A Expenses | $33 | $32 | $30 | $28 |
| Sales & Mktg Exp. | $26 | $24 | $23 | $22 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $65 | $62 | $58 | $52 |
| Operating Income | $129 | $109 | $89 | $83 |
| % Margin | 45.6% | 44.6% | 41.8% | 42.1% |
| Other Income/Exp. Net | -$5 | -$2 | $1 | $0 |
| Pre-Tax Income | $124 | $108 | $89 | $84 |
| Tax Expense | $22 | $20 | $17 | $11 |
| Net Income | $102 | $88 | $72 | $73 |
| % Margin | 36.1% | 36% | 34.1% | 36.7% |
| EPS | 13.7 | 11.86 | 9.72 | 9.7 |
| % Growth | 15.5% | 22% | 0.2% | – |
| EPS Diluted | 13.64 | 11.8 | 9.68 | 9.65 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $3 | $2 |
| Interest Expense | $2 | $3 | $2 | $2 |
| Depreciation & Amortization | $34 | $22 | $14 | $14 |
| EBITDA | $160 | $133 | $105 | $100 |
| % Margin | 56.9% | 54.3% | 49.6% | 50.6% |