Messaben Corp.
MSBN · OTC
9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Market Cap | $503 | $336 | $671 | $503 |
| - Cash | $50 | $48 | $29 | $26 |
| + Debt | $3,256 | $2,437 | $1,298 | $0 |
| Enterprise Value | $3,709 | $2,724 | $1,941 | $477 |
| Revenue | $8,650 | $3,846 | $4,445 | $5,454 |
| % Growth | 124.9% | -13.5% | -18.5% | – |
| Gross Profit | $902 | $265 | $135 | $308 |
| % Margin | 10.4% | 6.9% | 3% | 5.6% |
| EBITDA | $1,001 | -$1,974 | -$2,938 | -$2,419 |
| % Margin | 11.6% | -51.3% | -66.1% | -44.4% |
| Net Income | $2,085 | -$2,028 | -$2,972 | -$2,467 |
| % Margin | 24.1% | -52.7% | -66.9% | -45.2% |
| EPS Diluted | 0.12 | -0.12 | -0.18 | -0.15 |
| % Growth | 200% | 33.3% | -20% | – |
| Operating Cash Flow | -$170 | -$1,129 | -$1,392 | $2,761 |
| Capital Expenditures | -$0 | -$0 | -$4 | -$2 |
| Free Cash Flow | -$170 | -$1,129 | -$1,396 | $2,759 |