Messaben Corp.
MSBN · OTC
9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Revenue | $9 | $4 | $4 | $5 |
| % Growth | 124.9% | -13.5% | -18.5% | – |
| Cost of Goods Sold | $8 | $4 | $4 | $5 |
| Gross Profit | $1 | $0 | $0 | $0 |
| % Margin | 10.4% | 6.9% | 3% | 5.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $1 |
| SG&A Expenses | $0 | $1 | $1 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1 | $2 | $1 | $1 |
| Operating Income | $1 | -$2 | -$3 | -$2 |
| % Margin | 12.8% | -51.4% | -67% | -35.5% |
| Other Income/Exp. Net | $1 | -$0 | $0 | -$1 |
| Pre-Tax Income | $2 | -$2 | -$3 | -$2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $2 | -$2 | -$3 | -$2 |
| % Margin | 24.1% | -52.7% | -66.9% | -45.2% |
| EPS | 0.12 | -0.12 | -0.18 | -0.15 |
| % Growth | 200% | 33.3% | -20% | – |
| EPS Diluted | 0.12 | -0.12 | -0.18 | -0.15 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 17 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1 | -$2 | -$3 | -$2 |
| % Margin | 11.6% | -51.3% | -66.1% | -44.4% |