Mission Bancorp
MSBC · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $30 | $28 | $27 | $28 |
| % Growth | 7.2% | 2.2% | -1.9% | – |
| Cost of Goods Sold | $0 | $8 | $8 | $8 |
| Gross Profit | $0 | $20 | $19 | $19 |
| % Margin | 0% | 71.8% | 71.6% | 70% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2 | $1 | $1 |
| SG&A Expenses | $0 | $2 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $14 | $8 | $8 |
| Operating Expenses | $0 | $15 | $9 | $9 |
| Operating Income | $12 | $4 | $10 | $11 |
| % Margin | 41.3% | 16.1% | 37% | 39.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $12 | $4 | $10 | $11 |
| Tax Expense | $4 | $1 | $3 | $3 |
| Net Income | $9 | $3 | $7 | $8 |
| % Margin | 29.1% | 11.3% | 26.4% | 27.7% |
| EPS | 3.11 | 1.13 | 2.57 | 2.77 |
| % Growth | 175.2% | -56% | -7.2% | – |
| EPS Diluted | 3.05 | 1.11 | 2.53 | 2.71 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $26 | $26 | $26 |
| Interest Expense | $0 | $8 | $8 | $8 |
| Depreciation & Amortization | $0 | $0 | $0 | $27 |
| EBITDA | $12 | $4 | $10 | $38 |
| % Margin | 41.3% | 16.1% | 37% | 137.7% |