MultiSensor AI Holdings, Inc.
MSAI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7 | $5 | $7 | $29 |
| % Growth | 36.3% | -25.3% | -74.8% | – |
| Cost of Goods Sold | $3 | $2 | $5 | $10 |
| Gross Profit | $5 | $3 | $2 | $19 |
| % Margin | 65.1% | 57.7% | 31.7% | 64.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19 | $22 | $0 | $0 |
| SG&A Expenses | $19 | $22 | $14 | $14 |
| Sales & Mktg Exp. | $0 | $0 | $14 | $14 |
| Other Operating Expenses | $5 | $3 | $1 | $0 |
| Operating Expenses | $24 | $25 | $14 | $14 |
| Operating Income | -$19 | -$21 | -$12 | $4 |
| % Margin | -255.1% | -395.5% | -165.4% | 14.1% |
| Other Income/Exp. Net | -$3 | -$1 | -$0 | -$1 |
| Pre-Tax Income | -$22 | -$22 | -$12 | $3 |
| Tax Expense | -$0 | $0 | $1 | $1 |
| Net Income | -$21 | -$22 | -$13 | $2 |
| % Margin | -290.4% | -410.1% | -182.9% | 8% |
| EPS | -1.07 | -3.56 | -1.11 | 0.19 |
| % Growth | 69.9% | -220.7% | -684.2% | – |
| EPS Diluted | -1.07 | -3.56 | -1.11 | 0.19 |
| Weighted Avg Shares Out | 20 | 6 | 12 | 12 |
| Weighted Avg Shares Out Dil | 20 | 6 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$2 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | -$21 | -$21 | -$11 | $4 |
| % Margin | -280.4% | -388.5% | -157% | 14.1% |