MultiSensor AI Holdings, Inc.
MSAI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | $22,249 | $20,064 | $30,438 | $56,168 |
| - Cash | $1,064 | $3,192 | $4,747 | $4,358 |
| + Debt | $0 | $60 | $99 | $310 |
| Enterprise Value | $21,185 | $16,932 | $25,790 | $52,120 |
| Revenue | $1,574 | $1,419 | $1,170 | $1,400 |
| % Growth | 10.9% | 21.3% | -16.4% | – |
| Gross Profit | $666 | $335 | $694 | $1,058 |
| % Margin | 42.3% | 23.6% | 59.3% | 75.6% |
| EBITDA | -$1,346 | -$2,997 | -$4,148 | -$2,837 |
| % Margin | -85.5% | -211.2% | -354.5% | -202.6% |
| Net Income | -$1,677 | -$3,322 | -$4,436 | -$2,985 |
| % Margin | -106.5% | -234.1% | -379.1% | -213.2% |
| EPS Diluted | -0.05 | -0.099 | -0.14 | -0.098 |
| % Growth | 49.5% | 29.3% | -43.1% | – |
| Operating Cash Flow | -$1,803 | -$804 | -$3,176 | -$3,057 |
| Capital Expenditures | -$339 | -$494 | -$435 | -$1,067 |
| Free Cash Flow | -$2,142 | -$1,298 | -$3,611 | -$4,124 |