MultiSensor AI Holdings, Inc.
MSAI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,574 | $1,419 | $1,170 | $1,400 |
| % Growth | 10.9% | 21.3% | -16.4% | – |
| Cost of Goods Sold | $908 | $1,084 | $476 | $342 |
| Gross Profit | $666 | $335 | $694 | $1,058 |
| % Margin | 42.3% | 23.6% | 59.3% | 75.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $3,332 | $5,046 | $3,610 |
| SG&A Expenses | $2,369 | $3,332 | $5,046 | $3,610 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $321 | $265 | $242 |
| Operating Expenses | $2,369 | $3,653 | $5,311 | $3,852 |
| Operating Income | -$1,703 | -$3,318 | -$4,617 | -$2,794 |
| % Margin | -108.2% | -233.8% | -394.6% | -199.6% |
| Other Income/Exp. Net | $15 | $6 | $189 | -$305 |
| Pre-Tax Income | -$1,688 | -$3,312 | -$4,428 | -$3,099 |
| Tax Expense | -$11 | $10 | $8 | -$114 |
| Net Income | -$1,677 | -$3,322 | -$4,436 | -$2,985 |
| % Margin | -106.5% | -234.1% | -379.1% | -213.2% |
| EPS | -0.05 | -0.099 | -0.14 | -0.098 |
| % Growth | 49.5% | 29.3% | -43.1% | – |
| EPS Diluted | -0.05 | -0.099 | -0.14 | -0.098 |
| Weighted Avg Shares Out | 34,495 | 33,551 | 32,726 | 30,526 |
| Weighted Avg Shares Out Dil | 34,495 | 33,551 | 32,726 | 30,526 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $11 | $4 | $0 |
| Interest Expense | – | $0 | $0 | $0 |
| Depreciation & Amortization | $342 | $330 | $280 | $262 |
| EBITDA | -$1,346 | -$2,997 | -$4,148 | -$2,837 |
| % Margin | -85.5% | -211.2% | -354.5% | -202.6% |