Man Shing Agricultural Holdings, Inc.
MSAH · OTC
6/30/2012 | 6/30/2011 | 6/30/2010 | 12/31/2008 | |
|---|---|---|---|---|
| Revenue | $33,395 | $32,254 | $22,426 | $56 |
| % Growth | 3.5% | 43.8% | 39,793.1% | – |
| Cost of Goods Sold | $18,527 | $18,653 | $14,019 | $0 |
| Gross Profit | $14,868 | $13,601 | $8,407 | $56 |
| % Margin | 44.5% | 42.2% | 37.5% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,252 | $1,506 | $1,605 | $0 |
| SG&A Expenses | $3,516 | $4,481 | $3,093 | $158 |
| Sales & Mktg Exp. | $2,264 | $2,975 | $1,488 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,516 | $4,481 | $3,093 | $206 |
| Operating Income | $11,352 | $9,121 | $5,314 | -$149 |
| % Margin | 34% | 28.3% | 23.7% | -265.9% |
| Other Income/Exp. Net | -$152 | -$94 | -$69 | $15 |
| Pre-Tax Income | $11,200 | $9,027 | $5,244 | -$124 |
| Tax Expense | $0 | $0 | $0 | -$15 |
| Net Income | $11,200 | $9,027 | $5,244 | -$134 |
| % Margin | 33.5% | 28% | 23.4% | -239.2% |
| EPS | 0.23 | 0.21 | 0.18 | -0.007 |
| % Growth | 9.5% | 16.7% | 2,869.2% | – |
| EPS Diluted | 0.23 | 0.15 | 0.07 | -0.007 |
| Weighted Avg Shares Out | 48,094 | 42,274 | 28,834 | 20,546 |
| Weighted Avg Shares Out Dil | 49,504 | 59,590 | 72,299 | 25,276 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $321 | $290 | $74 | $11 |
| Depreciation & Amortization | $169 | $63 | $85 | $10 |
| EBITDA | $11,691 | $9,210 | $5,395 | -$139 |
| % Margin | 35% | 28.6% | 24.1% | -247.3% |