MS&AD Insurance Group Holdings, Inc.
MSADF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $6,348 | $6,339 | $5,055 | $5,006 |
| % Growth | 0.2% | 25.4% | 1% | – |
| Cost of Goods Sold | $891 | $849 | $774 | $725 |
| Gross Profit | $5,458 | $5,490 | $4,281 | $4,281 |
| % Margin | 86% | 86.6% | 84.7% | 85.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $846 | $798 | $729 | $696 |
| SG&A Expenses | $846 | $798 | $729 | $696 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,704 | $4,229 | $3,256 | $3,215 |
| Operating Expenses | $4,550 | $5,027 | $3,985 | $3,911 |
| Operating Income | $907 | $462 | $297 | $370 |
| % Margin | 14.3% | 7.3% | 5.9% | 7.4% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $907 | $462 | $297 | $370 |
| Tax Expense | $211 | $89 | $82 | $104 |
| Net Income | $692 | $369 | $211 | $263 |
| % Margin | 10.9% | 5.8% | 4.2% | 5.2% |
| EPS | 445.53 | 232.88 | 99.93 | 158.17 |
| % Growth | 91.3% | 133% | -36.8% | – |
| EPS Diluted | 445.45 | 232.88 | 99.9 | 158.11 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $495 | $427 | $345 | $303 |
| Interest Expense | $12 | $10 | $10 | $15 |
| Depreciation & Amortization | $122 | $121 | $107 | $97 |
| EBITDA | $1,041 | $594 | $414 | $483 |
| % Margin | 16.4% | 9.4% | 8.2% | 9.6% |