MS&AD Insurance Group Holdings, Inc.
MSADF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $16,980,032 | $1,901,560,000 | $1,340,887,000 | $1,820,852,000 |
| % Growth | -99.1% | 41.8% | -26.4% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $1,901,560,000 | $1,340,887,000 | $1,820,852,000 |
| % Margin | 0% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $232,865,000 | $205,628,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $213,371,000 | $0 | $0 |
| Operating Expenses | $0 | $213,371,000 | $232,865,000 | $205,628,000 |
| Operating Income | $2,009,282 | $1,688,189,000 | $1,108,022,000 | $1,615,224,000 |
| % Margin | 11.8% | 88.8% | 82.6% | 88.7% |
| Other Income/Exp. Net | $408,703 | -$1,390,706,000 | -$1,014,484,000 | -$1,386,510,000 |
| Pre-Tax Income | $2,417,984 | $297,483,000 | $93,538,000 | $228,714,000 |
| Tax Expense | $592,433 | $73,636,000 | $26,446,000 | $60,845,000 |
| Net Income | $1,817,683 | $222,787,000 | $65,590,000 | $167,080,000 |
| % Margin | 10.7% | 11.7% | 4.9% | 9.2% |
| EPS | 1.21 | 147.39 | 43.26 | 109.25 |
| % Growth | -99.2% | 240.7% | -60.4% | – |
| EPS Diluted | 1.21 | 147.36 | 43.25 | 109.23 |
| Weighted Avg Shares Out | 10,124 | 1,511,855 | 1,516,678 | 1,529,556 |
| Weighted Avg Shares Out Dil | 10,125 | 1,511,855 | 1,516,439 | 1,529,556 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $22,477 | $22,802 | $2,974,000 | $3,038,000 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2,440,461 | $2,087,043 | $0 | $0 |
| % Margin | 14.4% | 0.1% | 0% | 0% |