Mineros S.A.
MSA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$539 | CA$447 | CA$529 | CA$496 |
| % Growth | 20.4% | -15.4% | 6.6% | – |
| Cost of Goods Sold | CA$355 | CA$302 | CA$388 | CA$371 |
| Gross Profit | CA$184 | CA$145 | CA$141 | CA$125 |
| % Margin | 34.2% | 32.5% | 26.7% | 25.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$10 | CA$9 | CA$12 | CA$9 |
| SG&A Expenses | CA$10 | CA$9 | CA$12 | CA$9 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$28 | CA$24 | CA$45 | CA$42 |
| Operating Expenses | CA$38 | CA$33 | CA$57 | CA$51 |
| Operating Income | CA$146 | CA$112 | CA$97 | CA$84 |
| % Margin | 27.1% | 25.1% | 18.4% | 16.9% |
| Other Income/Exp. Net | -CA$4 | -CA$9 | -CA$3 | -CA$7 |
| Pre-Tax Income | CA$142 | CA$103 | CA$45 | CA$77 |
| Tax Expense | CA$55 | CA$28 | CA$41 | CA$34 |
| Net Income | CA$87 | CA$17 | CA$4 | CA$43 |
| % Margin | 16.1% | 3.8% | 0.8% | 8.7% |
| EPS | 0.29 | 0.057 | 0.018 | 0.19 |
| % Growth | 405.2% | 222.5% | -90.6% | – |
| EPS Diluted | 0.29 | 0.057 | 0.018 | 0.19 |
| Weighted Avg Shares Out | 300 | 300 | 300 | 265 |
| Weighted Avg Shares Out Dil | 300 | 300 | 300 | 265 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2 | CA$1 | CA$2 | CA$1 |
| Interest Expense | CA$8 | CA$9 | CA$10 | CA$9 |
| Depreciation & Amortization | CA$1 | CA$1 | CA$1 | CA$1 |
| EBITDA | CA$151 | CA$113 | CA$102 | CA$87 |
| % Margin | 28% | 25.2% | 19.2% | 17.6% |