Mineros S.A.
MSA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$96 | CA$57 | CA$50 | CA$63 |
| Short-Term Investments | CA$3 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$10 | CA$8 | CA$18 | CA$14 |
| Inventory | CA$24 | CA$25 | CA$75 | CA$61 |
| Other Curr. Assets | CA$59 | CA$54 | CA$46 | CA$37 |
| Total Curr. Assets | CA$192 | CA$144 | CA$190 | CA$175 |
| Property Plant & Equip (Net) | CA$333 | CA$219 | CA$311 | CA$335 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$17 | CA$14 | CA$14 | CA$16 |
| Long-Term Investments | CA$12 | CA$15 | CA$16 | CA$15 |
| Tax Assets | CA$1 | CA$77 | CA$2 | CA$5 |
| Other NC Assets | CA$27 | CA$102 | CA$37 | CA$35 |
| Total NC Assets | CA$390 | CA$349 | CA$380 | CA$405 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$582 | CA$494 | CA$570 | CA$580 |
| Liabilities | – | – | – | – |
| Payables | CA$24 | CA$18 | CA$36 | CA$33 |
| Short-Term Debt | CA$14 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$37 | CA$29 | CA$28 | CA$41 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$31 | CA$38 | CA$70 | CA$36 |
| Total Curr. Liab. | CA$106 | CA$85 | CA$135 | CA$111 |
| LT Debt | CA$0 | CA$0 | CA$23 | CA$38 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$7 | CA$0 | CA$15 | CA$15 |
| Other NC Liab. | CA$61 | CA$63 | CA$50 | CA$49 |
| Total NC Liab. | CA$67 | CA$63 | CA$88 | CA$102 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$8 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$173 | CA$148 | CA$223 | CA$213 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Retained Earnings | CA$98 | CA$52 | CA$13 | CA$52 |
| AOCI | CA$235 | CA$263 | CA$1,151,797 | CA$1,162,648 |
| Other Equity | CA$30 | CA$30 | CA$334 | CA$316 |
| Total Equity | CA$409 | CA$346 | CA$347 | CA$368 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$582 | CA$494 | CA$570 | CA$580 |
| Net Debt | -CA$82 | -CA$57 | -CA$27 | -CA$25 |