Mineros S.A.
MSA.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$278,109 | CA$182,404 | CA$160,560 | CA$150,158 |
| % Growth | 52.5% | 13.6% | 6.9% | – |
| Cost of Goods Sold | CA$164,098 | CA$107,442 | CA$96,402 | CA$95,664 |
| Gross Profit | CA$114,011 | CA$74,962 | CA$64,158 | CA$54,494 |
| % Margin | 41% | 41.1% | 40% | 36.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$5,194 | CA$6,371 | -CA$3,071 |
| SG&A Expenses | CA$7,691 | CA$5,194 | CA$6,371 | -CA$3,071 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$1,196 | CA$895 | CA$23,801 |
| Operating Expenses | CA$7,691 | CA$6,390 | CA$7,266 | CA$20,730 |
| Operating Income | CA$106,320 | CA$68,572 | CA$56,892 | CA$33,764 |
| % Margin | 38.2% | 37.6% | 35.4% | 22.5% |
| Other Income/Exp. Net | CA$1,004 | -CA$4,723 | -CA$3,245 | CA$4,330 |
| Pre-Tax Income | CA$107,324 | CA$63,849 | CA$53,647 | CA$38,094 |
| Tax Expense | CA$30,728 | CA$20,348 | CA$15,640 | CA$14,899 |
| Net Income | CA$76,595 | CA$43,501 | CA$38,007 | CA$23,195 |
| % Margin | 27.5% | 23.8% | 23.7% | 15.4% |
| EPS | 0.26 | 0.15 | 0.13 | 0.077 |
| % Growth | 73.3% | 15.4% | 68% | – |
| EPS Diluted | 0.26 | 0.15 | 0.13 | 0.077 |
| Weighted Avg Shares Out | 298,748 | 299,737 | 299,737 | 299,737 |
| Weighted Avg Shares Out Dil | 298,748 | 299,737 | 299,737 | 299,737 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$3,885 | CA$849 | CA$797 | CA$530 |
| Interest Expense | CA$2,748 | CA$2,039 | CA$2,034 | CA$2,068 |
| Depreciation & Amortization | CA$19,519 | CA$0 | CA$0 | -CA$7,272 |
| EBITDA | CA$129,591 | CA$65,888 | CA$55,681 | CA$40,162 |
| % Margin | 46.6% | 36.1% | 34.7% | 26.7% |