Mineros S.A.
MSA.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$278 | CA$182 | CA$161 | CA$150 |
| % Growth | 52.5% | 13.6% | 6.9% | – |
| Cost of Goods Sold | CA$164 | CA$107 | CA$96 | CA$96 |
| Gross Profit | CA$114 | CA$75 | CA$64 | CA$54 |
| % Margin | 41% | 41.1% | 40% | 36.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$5 | CA$6 | -CA$3 |
| SG&A Expenses | CA$8 | CA$5 | CA$6 | -CA$3 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$1 | CA$1 | CA$24 |
| Operating Expenses | CA$8 | CA$6 | CA$7 | CA$21 |
| Operating Income | CA$106 | CA$69 | CA$57 | CA$34 |
| % Margin | 38.2% | 37.6% | 35.4% | 22.5% |
| Other Income/Exp. Net | CA$1 | -CA$5 | -CA$3 | CA$4 |
| Pre-Tax Income | CA$107 | CA$64 | CA$54 | CA$38 |
| Tax Expense | CA$31 | CA$20 | CA$16 | CA$15 |
| Net Income | CA$77 | CA$44 | CA$38 | CA$23 |
| % Margin | 27.5% | 23.8% | 23.7% | 15.4% |
| EPS | 0.26 | 0.15 | 0.13 | 0.077 |
| % Growth | 73.3% | 15.4% | 68% | – |
| EPS Diluted | 0.26 | 0.15 | 0.13 | 0.077 |
| Weighted Avg Shares Out | 299 | 300 | 300 | 300 |
| Weighted Avg Shares Out Dil | 299 | 300 | 300 | 300 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$4 | CA$1 | CA$1 | CA$1 |
| Interest Expense | CA$3 | CA$2 | CA$2 | CA$2 |
| Depreciation & Amortization | CA$20 | CA$0 | CA$0 | -CA$7 |
| EBITDA | CA$130 | CA$66 | CA$56 | CA$40 |
| % Margin | 46.6% | 36.1% | 34.7% | 26.7% |