Mirasol Resources Ltd.
MRZ.V · TSXV
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$16 | CA$497 |
| % Growth | – | -100% | -96.8% | – |
| Cost of Goods Sold | CA$54 | CA$65 | CA$69 | CA$97 |
| Gross Profit | -CA$54 | -CA$65 | -CA$53 | CA$400 |
| % Margin | – | – | -332% | 80.5% |
| R&D Expenses | CA$0 | CA$0 | CA$252 | CA$141 |
| G&A Expenses | CA$0 | CA$1,349 | CA$1,249 | CA$823 |
| SG&A Expenses | CA$9,907 | CA$9,295 | CA$10,087 | CA$5,464 |
| Sales & Mktg Exp. | CA$0 | CA$426 | CA$375 | CA$233 |
| Other Operating Expenses | CA$0 | CA$0 | -CA$252 | -CA$115 |
| Operating Expenses | CA$9,907 | CA$9,295 | CA$10,087 | CA$5,490 |
| Operating Income | -CA$9,961 | -CA$9,360 | -CA$10,181 | -CA$5,587 |
| % Margin | – | – | -63,701.7% | -1,124.7% |
| Other Income/Exp. Net | CA$8 | CA$438 | CA$384 | CA$506 |
| Pre-Tax Income | -CA$9,953 | -CA$8,922 | -CA$9,797 | -CA$5,081 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$9,953 | -CA$8,922 | -CA$9,797 | -CA$5,081 |
| % Margin | – | – | -61,299.1% | -1,023% |
| EPS | -0.13 | -0.13 | -0.17 | -0.094 |
| % Growth | 0% | 23.5% | -80.5% | – |
| EPS Diluted | -0.13 | -0.13 | -0.17 | -0.094 |
| Weighted Avg Shares Out | 76,919 | 66,454 | 57,274 | 53,959 |
| Weighted Avg Shares Out Dil | 76,919 | 66,454 | 57,274 | 53,959 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$101 | CA$415 | CA$629 | CA$523 |
| Interest Expense | CA$53 | CA$16 | CA$26 | CA$34 |
| Depreciation & Amortization | CA$54 | CA$65 | CA$69 | CA$97 |
| EBITDA | -CA$9,846 | -CA$8,841 | -CA$9,702 | -CA$4,951 |
| % Margin | – | – | -60,705.9% | -996.7% |