Mirasol Resources Ltd.
MRZ.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$16 | CA$16 | CA$13 | CA$13 |
| Gross Profit | -CA$16 | -CA$16 | -CA$13 | -CA$13 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$31 | CA$0 | -CA$5 | CA$43 |
| G&A Expenses | CA$121 | CA$0 | CA$231 | CA$482 |
| SG&A Expenses | CA$162 | CA$2,193 | CA$346 | CA$563 |
| Sales & Mktg Exp. | CA$41 | CA$0 | CA$115 | CA$81 |
| Other Operating Expenses | CA$717 | CA$0 | CA$2,553 | CA$2,921 |
| Operating Expenses | CA$910 | CA$2,193 | CA$2,894 | CA$3,528 |
| Operating Income | -CA$926 | -CA$2,209 | -CA$2,906 | -CA$3,540 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$107 | -CA$88 | CA$22 | CA$93 |
| Pre-Tax Income | -CA$1,033 | -CA$2,297 | -CA$2,884 | -CA$3,447 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$1,033 | -CA$2,297 | -CA$2,884 | -CA$3,447 |
| % Margin | – | – | – | – |
| EPS | -0.013 | -0.028 | -0.036 | -0.046 |
| % Growth | 55.2% | 21.1% | 21.9% | – |
| EPS Diluted | -0.013 | -0.028 | -0.036 | -0.046 |
| Weighted Avg Shares Out | 81,851 | 81,851 | 81,101 | 75,557 |
| Weighted Avg Shares Out Dil | 81,851 | 81,851 | 81,101 | 75,557 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2 | CA$7 | CA$27 | CA$23 |
| Interest Expense | CA$79 | CA$45 | CA$4 | CA$2 |
| Depreciation & Amortization | CA$16 | CA$16 | CA$13 | CA$13 |
| EBITDA | -CA$939 | -CA$2,236 | -CA$2,867 | -CA$3,433 |
| % Margin | – | – | – | – |