Marex Group plc Ordinary Shares
MRX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,894,800 | $2,352,300 | $1,175,300 | $851,700 |
| % Growth | 23.1% | 100.1% | 38% | – |
| Cost of Goods Sold | $1,607,600 | $659,400 | $313,000 | $609,500 |
| Gross Profit | $1,287,200 | $1,692,900 | $862,300 | $825,300 |
| % Margin | 44.5% | 72% | 73.4% | 96.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $247,100 | $182,100 | $120,100 | $82,500 |
| SG&A Expenses | $247,100 | $798,800 | $120,100 | $82,500 |
| Sales & Mktg Exp. | $0 | $616,700 | $0 | $0 |
| Other Operating Expenses | $203,800 | $0 | $103,000 | $62,300 |
| Operating Expenses | $450,900 | $798,800 | $223,100 | $144,800 |
| Operating Income | $836,300 | $683,500 | $270,500 | $68,600 |
| % Margin | 28.9% | 29.1% | 23% | 8.1% |
| Other Income/Exp. Net | -$540,500 | -$487,000 | -$148,900 | $1,300 |
| Pre-Tax Income | $295,800 | $196,500 | $121,600 | $69,900 |
| Tax Expense | $77,800 | $55,200 | $23,400 | $13,400 |
| Net Income | $218,000 | $128,000 | $91,600 | $56,500 |
| % Margin | 7.5% | 5.4% | 7.8% | 6.6% |
| EPS | 2.96 | 1.94 | 1.29 | 0.8 |
| % Growth | 52.6% | 50.4% | 61.2% | – |
| EPS Diluted | 2.72 | 1.82 | 1.36 | 0.8 |
| Weighted Avg Shares Out | 80,147 | 72,222 | 70,818 | 70,818 |
| Weighted Avg Shares Out Dil | 75,279 | 72,222 | 70,818 | 70,818 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$8,700 | -$5,400 | $0 | $23,100 |
| Interest Expense | $538,100 | $470,200 | $165,000 | $26,400 |
| Depreciation & Amortization | $28,800 | $21,900 | $13,800 | $10,300 |
| EBITDA | $865,800 | $705,400 | $284,300 | $106,600 |
| % Margin | 29.9% | 30% | 24.2% | 12.5% |