Miravant Medical Technologies Inc.

MRVT · OTC
Analyze with AI
12/31/2004
12/31/2003
12/31/2002
12/31/2001
Revenue$0$0$499$4,683
% Growth-100%-89.3%
Cost of Goods Sold$0$0$479$934
Gross Profit$0$0$20$3,749
% Margin4%80.1%
R&D Expenses$7,637$7,616$9,549$13,318
G&A Expenses$0$0$0$0
SG&A Expenses$5,416$4,620$5,726$6,078
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$13,053$12,236$15,275$19,396
Operating Income$13,053$12,236$15,255$15,647
% Margin3,057.1%334.1%
Other Income/Exp. Net-$2,843$10,344-$15,255-$15,647
Pre-Tax Income$13,127$22,580$14,667$16,233
Tax Expense$2,843-$4,771$705$755
Net Income-$15,896-$7,465-$15,960-$16,402
% Margin-3,198.4%-350.2%
EPS-0.48-0.3-0.78-0.88
% Growth-60%61.5%11.4%
EPS Diluted-0.48-0.3-0.78-0.88
Weighted Avg Shares Out32,98624,70420,58118,647
Weighted Avg Shares Out Dil32,98624,70420,58118,647
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$346$846$1,702$1,757
EBITDA-$12,601-$21,734-$13,553-$13,890
% Margin-2,716%-296.6%