Minerva S.A.
MRVSY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $34 | $27 | $31 | $27 |
| % Growth | 26.7% | -13.2% | 14.9% | – |
| Cost of Goods Sold | $27 | $21 | $25 | $22 |
| Gross Profit | $7 | $6 | $6 | $5 |
| % Margin | 20.6% | 20.5% | 18.5% | 17.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $1 | $1 | $1 |
| SG&A Expenses | $5 | $3 | $3 | $3 |
| Sales & Mktg Exp. | $3 | $2 | $2 | $2 |
| Other Operating Expenses | -$0 | -$0 | -$0 | -$0 |
| Operating Expenses | $5 | $3 | $3 | $3 |
| Operating Income | $2 | $2 | $2 | $2 |
| % Margin | 7.2% | 7.6% | 7.8% | 5.7% |
| Other Income/Exp. Net | -$4 | -$2 | -$2 | -$1 |
| Pre-Tax Income | -$2 | $0 | $0 | $1 |
| Tax Expense | $0 | -$0 | -$0 | -$0 |
| Net Income | -$2 | $0 | $1 | $1 |
| % Margin | -4.6% | 1.6% | 2.1% | 2.2% |
| EPS | -10.6 | 2.88 | 4.48 | 4.12 |
| % Growth | -468.1% | -35.7% | 8.7% | – |
| EPS Diluted | -10.6 | 2.56 | 4.48 | 4.12 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $3 | $1 | $1 | $1 |
| Depreciation & Amortization | $1 | $0 | $0 | $0 |
| EBITDA | $2 | $2 | $2 | $2 |
| % Margin | 6.5% | 9.2% | 6.5% | 7.2% |