Minerva S.A.
MRVSY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $9 | $8 | $12 | $14 |
| Short-Term Investments | $6 | $5 | $0 | $0 |
| Receivables | $9 | $8 | $5 | $5 |
| Inventory | $4 | $6 | $5 | $4 |
| Other Curr. Assets | $0 | $1 | $1 | $1 |
| Total Curr. Assets | $28 | $27 | $23 | $24 |
| Property Plant & Equip (Net) | $8 | $8 | $9 | $9 |
| Goodwill | $6 | $6 | $6 | $6 |
| Intangibles | $1 | $1 | $1 | $1 |
| Long-Term Investments | $1 | $0 | $0 | $0 |
| Tax Assets | $1 | $1 | $1 | $1 |
| Other NC Assets | $0 | $1 | $0 | $0 |
| Total NC Assets | $17 | $17 | $17 | $18 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $45 | $44 | $40 | $42 |
| Liabilities | – | – | – | – |
| Payables | $10 | $9 | $7 | $6 |
| Short-Term Debt | $5 | $5 | $3 | $5 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $7 | $6 | $5 | $5 |
| Total Curr. Liab. | $21 | $20 | $15 | $17 |
| LT Debt | $22 | $22 | $24 | $25 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $22 | $22 | $25 | $25 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $43 | $42 | $40 | $42 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $3 | $4 | $2 | $2 |
| Retained Earnings | $1 | $0 | -$0 | -$1 |
| AOCI | -$2 | $0 | $0 | $0 |
| Other Equity | -$0 | -$2 | -$2 | -$2 |
| Total Equity | $1 | $1 | -$1 | -$0 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $1 | $1 | $1 | $1 |
| Total Liab. & Tot. Equity | $45 | $44 | $40 | $42 |
| Net Debt | $17 | $19 | $16 | $16 |