Mirvac Group
MRVGF · OTC
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Revenue | $1,239 | $1,205 | $1,784 | $1,251 |
| % Growth | 2.8% | -32.5% | 42.6% | – |
| Cost of Goods Sold | $1,010 | $854 | $1,269 | $848 |
| Gross Profit | $229 | $351 | $515 | $403 |
| % Margin | 18.5% | 29.1% | 28.9% | 32.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $71 | $62 | $63 | $48 |
| SG&A Expenses | $84 | $81 | $84 | $67 |
| Sales & Mktg Exp. | $13 | $19 | $21 | $19 |
| Other Operating Expenses | $148 | $0 | $0 | $0 |
| Operating Expenses | $232 | $81 | $84 | $67 |
| Operating Income | -$3 | $270 | $431 | $336 |
| % Margin | -0.2% | 22.4% | 24.2% | 26.9% |
| Other Income/Exp. Net | $26 | -$263 | -$1,014 | -$533 |
| Pre-Tax Income | $23 | $7 | -$583 | -$197 |
| Tax Expense | -$44 | $6 | $21 | $4 |
| Net Income | $67 | $1 | -$604 | -$201 |
| % Margin | 5.4% | 0.1% | -33.9% | -16.1% |
| EPS | 0.017 | 0 | -0.153 | -0.051 |
| % Growth | 8,300% | 100.1% | -200.4% | – |
| EPS Diluted | 0.017 | 0 | -0.153 | -0.051 |
| Weighted Avg Shares Out | 3,945 | 3,968 | 3,945 | 3,941 |
| Weighted Avg Shares Out Dil | 3,945 | 3,946 | 3,945 | 3,945 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $0 | $0 | $0 |
| Interest Expense | $179 | $90 | $104 | $93 |
| Depreciation & Amortization | $38 | $31 | $27 | $32 |
| EBITDA | $60 | $218 | $382 | $278 |
| % Margin | 4.8% | 18.1% | 21.4% | 22.2% |