Mirvac Group
MRVGF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $2,444 | $2,950 | $1,892 | $2,248 |
| % Growth | -17.2% | 55.9% | -15.8% | – |
| Cost of Goods Sold | $1,864 | $2,117 | $1,057 | $1,388 |
| Gross Profit | $580 | $833 | $835 | $860 |
| % Margin | 23.7% | 28.2% | 44.1% | 38.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $133 | $111 | $130 | $146 |
| SG&A Expenses | $165 | $151 | $170 | $192 |
| Sales & Mktg Exp. | $32 | $40 | $40 | $46 |
| Other Operating Expenses | $148 | $166 | $196 | $194 |
| Operating Expenses | $313 | $317 | $366 | $362 |
| Operating Income | $267 | $516 | $463 | $498 |
| % Margin | 10.9% | 17.5% | 24.5% | 22.2% |
| Other Income/Exp. Net | -$237 | -$1,296 | -$645 | $487 |
| Pre-Tax Income | $30 | -$780 | -$182 | $985 |
| Tax Expense | -$38 | $25 | -$17 | $78 |
| Net Income | $68 | -$805 | -$165 | $906 |
| % Margin | 2.8% | -27.3% | -8.7% | 40.3% |
| EPS | 0.017 | -0.2 | -0.042 | 0.23 |
| % Growth | 108.5% | -378.5% | -118.2% | – |
| EPS Diluted | 0.017 | -0.2 | -0.042 | 0.23 |
| Weighted Avg Shares Out | 3,945 | 3,945 | 3,929 | 3,941 |
| Weighted Avg Shares Out Dil | 3,945 | 3,946 | 3,944 | 3,941 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $10 | $10 | $5 |
| Interest Expense | $179 | $196 | $150 | $93 |
| Depreciation & Amortization | $69 | $75 | $73 | $83 |
| EBITDA | $278 | -$509 | $41 | $1,161 |
| % Margin | 11.4% | -17.3% | 2.2% | 51.6% |