Metro Inc.
MRU.TO · TSX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$22,007 | CA$21,220 | CA$20,725 | CA$18,889 |
| % Growth | 3.7% | 2.4% | 9.7% | – |
| Cost of Goods Sold | CA$18,231 | CA$17,041 | CA$16,642 | CA$15,106 |
| Gross Profit | CA$3,776 | CA$4,179 | CA$4,082 | CA$3,783 |
| % Margin | 17.2% | 19.7% | 19.7% | 20% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$2,882 | CA$2,770 | CA$2,642 | CA$2,467 |
| Operating Expenses | CA$2,882 | CA$2,770 | CA$2,642 | CA$2,467 |
| Operating Income | CA$1,464 | CA$1,410 | CA$1,440 | CA$1,316 |
| % Margin | 6.7% | 6.6% | 6.9% | 7% |
| Other Income/Exp. Net | -CA$168 | -CA$160 | -CA$118 | -CA$162 |
| Pre-Tax Income | CA$1,320 | CA$1,250 | CA$1,322 | CA$1,154 |
| Tax Expense | CA$301 | CA$318 | CA$303 | CA$304 |
| Net Income | CA$1,017 | CA$929 | CA$1,015 | CA$846 |
| % Margin | 4.6% | 4.4% | 4.9% | 4.5% |
| EPS | 4.65 | 4.13 | 4.36 | 3.53 |
| % Growth | 12.6% | -5.3% | 23.5% | – |
| EPS Diluted | 4.63 | 4.11 | 4.35 | 3.51 |
| Weighted Avg Shares Out | 219 | 225 | 233 | 240 |
| Weighted Avg Shares Out Dil | 220 | 226 | 233 | 241 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$15 | CA$16 | CA$26 | CA$17 |
| Interest Expense | CA$166 | CA$168 | CA$151 | CA$134 |
| Depreciation & Amortization | CA$594 | CA$570 | CA$525 | CA$503 |
| EBITDA | CA$2,079 | CA$1,987 | CA$1,997 | CA$1,790 |
| % Margin | 9.4% | 9.4% | 9.6% | 9.5% |