Metro Inc.
MRU.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$67 | CA$76 | CA$39 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$910 | CA$903 | CA$931 | CA$1,026 |
| Inventory | CA$1,604 | CA$1,572 | CA$1,602 | CA$1,756 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$2,661 | CA$2,643 | CA$2,655 | CA$2,849 |
| Property Plant & Equip (Net) | CA$5,086 | CA$4,908 | CA$4,873 | CA$4,891 |
| Goodwill | CA$3,317 | CA$3,317 | CA$3,317 | CA$3,317 |
| Intangibles | CA$2,661 | CA$2,666 | CA$2,681 | CA$2,689 |
| Long-Term Investments | CA$376 | CA$369 | CA$373 | CA$385 |
| Tax Assets | CA$34 | CA$36 | CA$36 | CA$36 |
| Other NC Assets | CA$404 | CA$351 | CA$315 | CA$307 |
| Total NC Assets | CA$11,878 | CA$11,647 | CA$11,595 | CA$11,625 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$14,539 | CA$14,290 | CA$14,250 | CA$14,475 |
| Liabilities | – | – | – | – |
| Payables | CA$1,662 | CA$1,527 | CA$1,504 | CA$1,749 |
| Short-Term Debt | CA$17 | CA$15 | CA$17 | CA$18 |
| Tax Payable | CA$54 | CA$54 | CA$24 | CA$6 |
| Deferred Revenue | CA$45 | CA$54 | CA$52 | CA$61 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$2,054 | CA$1,928 | CA$1,874 | CA$2,113 |
| LT Debt | CA$2,938 | CA$2,828 | CA$2,906 | CA$2,821 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1,089 | CA$1,067 | CA$1,054 | CA$1,050 |
| Other NC Liab. | CA$43 | CA$43 | CA$42 | CA$45 |
| Total NC Liab. | CA$5,441 | CA$5,214 | CA$5,283 | CA$5,229 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,647 | CA$1,553 | CA$1,559 | CA$1,593 |
| Total Liabilities | CA$7,494 | CA$7,142 | CA$7,157 | CA$7,342 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,545 | CA$1,565 | CA$1,567 | CA$1,575 |
| Retained Earnings | CA$5,482 | CA$5,569 | CA$5,500 | CA$5,535 |
| AOCI | -CA$1 | -CA$2 | -CA$2 | -CA$2 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$7,027 | CA$7,131 | CA$7,075 | CA$7,116 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$18 | CA$17 | CA$17 | CA$17 |
| Total Liab. & Tot. Equity | CA$14,539 | CA$14,290 | CA$14,250 | CA$14,475 |
| Net Debt | CA$2,888 | CA$2,768 | CA$2,884 | CA$2,839 |