Marfrig Global Foods S.A.
MRRTY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $149 | $132 | $125 | $85 |
| % Growth | 12.6% | 5.5% | 46.8% | – |
| Cost of Goods Sold | $129 | $119 | $109 | $68 |
| Gross Profit | $20 | $13 | $16 | $17 |
| % Margin | 13.2% | 10.1% | 13.1% | 20.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $0 | $0 |
| SG&A Expenses | $9 | $9 | $8 | $3 |
| Sales & Mktg Exp. | $8 | $8 | $7 | $3 |
| Other Operating Expenses | $5 | $4 | -$0 | $1 |
| Operating Expenses | $14 | $12 | $7 | $5 |
| Operating Income | $6 | $1 | $9 | $13 |
| % Margin | 4% | 0.9% | 7.4% | 14.8% |
| Other Income/Exp. Net | -$6 | -$6 | -$6 | -$4 |
| Pre-Tax Income | $0 | -$5 | $3 | $9 |
| Tax Expense | -$2 | -$1 | -$0 | $2 |
| Net Income | $3 | -$2 | $4 | $4 |
| % Margin | 1.9% | -1.1% | 3.3% | 5.1% |
| EPS | 3.09 | -2.37 | 6.4 | 6.38 |
| % Growth | 230.4% | -137% | 0.3% | – |
| EPS Diluted | 3.09 | -2.37 | 6.4 | 6.37 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $6 | $5 | $3 | $2 |
| Depreciation & Amortization | $7 | $7 | $5 | $2 |
| EBITDA | $13 | $8 | $12 | $12 |
| % Margin | 8.9% | 5.7% | 9.3% | 14.3% |