Mr Price Group Limited
MRPZF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $40,247,000 | $37,585,000 | $32,668,000 | $27,383,000 |
| % Growth | 7.1% | 15.1% | 19.3% | – |
| Cost of Goods Sold | $23,574,000 | $22,144,000 | $19,144,000 | $15,820,000 |
| Gross Profit | $16,673,000 | $15,441,000 | $13,524,000 | $11,563,000 |
| % Margin | 41.4% | 41.1% | 41.4% | 42.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,897,000 | $2,667,000 | $2,281,000 | $2,050,000 |
| SG&A Expenses | $11,361,000 | $10,332,000 | $8,604,000 | $7,099,000 |
| Sales & Mktg Exp. | $8,464,000 | $7,665,000 | $6,323,000 | $5,049,000 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $11,361,000 | $10,332,000 | $8,604,000 | $7,099,000 |
| Operating Income | $5,312,000 | $5,109,000 | $4,920,000 | $4,946,000 |
| % Margin | 13.2% | 13.6% | 15.1% | 18.1% |
| Other Income/Exp. Net | -$137,000 | -$447,000 | -$517,000 | -$323,000 |
| Pre-Tax Income | $5,175,000 | $4,662,000 | $4,403,000 | $4,623,000 |
| Tax Expense | $1,386,000 | $1,238,000 | $1,177,000 | $1,276,000 |
| Net Income | $3,647,000 | $3,280,000 | $3,115,000 | $3,347,000 |
| % Margin | 9.1% | 8.7% | 9.5% | 12.2% |
| EPS | 13.77 | 12.43 | 12.11 | 12.98 |
| % Growth | 10.8% | 2.6% | -6.7% | – |
| EPS Diluted | 13.77 | 12.43 | 11.83 | 12.7 |
| Weighted Avg Shares Out | 264,913 | 263,899 | 257,274 | 257,778 |
| Weighted Avg Shares Out Dil | 264,913 | 263,903 | 263,234 | 263,564 |
| Supplemental Information | – | – | – | – |
| Interest Income | $686,000 | $993,000 | $185,000 | $918,000 |
| Interest Expense | $823,000 | $806,000 | $702,000 | $541,000 |
| Depreciation & Amortization | $0 | $2,919,000 | $2,323,000 | $1,932,000 |
| EBITDA | $5,998,000 | $8,387,000 | $7,428,000 | $6,878,000 |
| % Margin | 14.9% | 22.3% | 22.7% | 25.1% |