MERLIN Properties SOCIMI, S.A.
MRPRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $494,572 | $464,779 | $439,038 | $468,203 |
| % Growth | 6.4% | 5.9% | -6.2% | – |
| Cost of Goods Sold | $0 | $43,823 | $49,096 | $46,319 |
| Gross Profit | $494,572 | $420,956 | $389,942 | $421,884 |
| % Margin | 100% | 90.6% | 88.8% | 90.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13,614 | $12,007 | $12,615 | $10,924 |
| SG&A Expenses | $13,614 | $12,007 | $12,615 | $10,924 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $105,422 | $400,042 | $362,015 | $43,759 |
| Operating Expenses | $119,036 | $412,049 | $374,630 | $54,683 |
| Operating Income | $375,536 | $8,907 | $88,441 | $470,642 |
| % Margin | 75.9% | 1.9% | 20.1% | 100.5% |
| Other Income/Exp. Net | -$79,582 | -$83,899 | -$40,285 | -$67,472 |
| Pre-Tax Income | $295,954 | -$74,992 | $48,156 | $403,170 |
| Tax Expense | $12,195 | $8,505 | $6,800 | $7,810 |
| Net Income | $283,759 | -$83,497 | $263,087 | $512,217 |
| % Margin | 57.4% | -18% | 59.9% | 109.4% |
| EPS | 0.56 | -0.18 | 0.088 | 1.1 |
| % Growth | 411.1% | -303.6% | -92% | – |
| EPS Diluted | 0.56 | -0.18 | 0.088 | 1.1 |
| Weighted Avg Shares Out | 509,857 | 468,324 | 467,890 | 466,397 |
| Weighted Avg Shares Out Dil | 509,857 | 468,324 | 467,890 | 466,397 |
| Supplemental Information | – | – | – | – |
| Interest Income | $39,264 | $8,381 | $3,942 | $5,421 |
| Interest Expense | $130,214 | $109,516 | $103,382 | $113,014 |
| Depreciation & Amortization | $4,350 | $2,075 | $1,885 | $1,858 |
| EBITDA | $430,518 | $36,599 | $352,401 | $314,300 |
| % Margin | 87% | 7.9% | 80.3% | 67.1% |