MERLIN Properties SOCIMI, S.A.
MRPRF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $137 | $129 | $133 | $110 |
| % Growth | 6.1% | -2.8% | 20.6% | – |
| Cost of Goods Sold | $0 | $0 | $14 | $37 |
| Gross Profit | $137 | $129 | $119 | $121 |
| % Margin | 100% | 100% | 89.4% | 110.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $4 | $4 | $14 |
| SG&A Expenses | $0 | $5 | $15 | $4 |
| Sales & Mktg Exp. | $0 | $1 | $10 | -$10 |
| Other Operating Expenses | $42 | $16 | $8 | -$294 |
| Operating Expenses | $42 | $21 | $23 | -$291 |
| Operating Income | $94 | $108 | $95 | $376 |
| % Margin | 69% | 83.5% | 72% | 341.6% |
| Other Income/Exp. Net | -$22 | $333 | -$10 | $0 |
| Pre-Tax Income | $72 | $440 | $85 | $66 |
| Tax Expense | $2 | $12 | $1 | $7 |
| Net Income | $70 | $429 | $84 | $58 |
| % Margin | 51.4% | 332.7% | 63.5% | 53.1% |
| EPS | 0.15 | 0.76 | 0.15 | 0.12 |
| % Growth | -80.3% | 406.7% | 25% | – |
| EPS Diluted | 0.15 | 0.76 | 0.15 | 0.12 |
| Weighted Avg Shares Out | 660 | 564 | 564 | 510 |
| Weighted Avg Shares Out Dil | 660 | 564 | 564 | 510 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $44 |
| Interest Expense | $10 | $46 | $20 | $65 |
| Depreciation & Amortization | $1 | $1 | $1 | $2 |
| EBITDA | $84 | $487 | $97 | $133 |
| % Margin | 61.1% | 378.2% | 72.8% | 120.6% |