Metatron, Inc.
MRNJ · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$89 | -$232 | -$69 | -$380 |
| Dep. & Amort. | $0 | $0 | $0 | $1 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $65 | $131 | $17 | $11 |
| Other Non-Cash | $2 | $1 | $0 | $0 |
| Operating Cash Flow | -$22 | -$100 | -$52 | -$367 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | $0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $50 | $0 | $0 |
| Investing Cash Flow | $0 | $50 | $0 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $23 | $20 | $53 | $367 |
| Stock Issued | $0 | $25 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $3 | $0 | $0 |
| Financing Cash Flow | $23 | $48 | $53 | $367 |
| Forex Effect | $0 | $0 | $2 | $0 |
| Net Chg. in Cash | $0 | -$2 | $2 | -$1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | $2 | $0 | $1 |
| End Cash | $0 | $0 | $2 | $0 |
| Free Cash Flow | -$22 | -$100 | -$52 | -$367 |