Mersen S.A.
MRN.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €500,612 | €815,323 | €780,309 | €767,005 |
| - Cash | €51,300 | €37,400 | €59,200 | €49,500 |
| + Debt | €477,500 | €330,800 | €393,800 | €329,200 |
| Enterprise Value | €926,812 | €1,108,723 | €1,114,909 | €1,046,705 |
| Revenue | €1,243,600 | €1,210,900 | €1,114,800 | €922,800 |
| % Growth | 2.7% | 8.6% | 20.8% | – |
| Gross Profit | €385,800 | €385,400 | €348,000 | €289,800 |
| % Margin | 31% | 31.8% | 31.2% | 31.4% |
| EBITDA | €179,800 | €191,400 | €171,100 | €141,500 |
| % Margin | 14.5% | 15.8% | 15.3% | 15.3% |
| Net Income | €59,000 | €81,600 | €67,700 | €54,400 |
| % Margin | 4.7% | 6.7% | 6.1% | 5.9% |
| EPS Diluted | 2.37 | 3.42 | 3.08 | 2.47 |
| % Growth | -30.7% | 11% | 24.7% | – |
| Operating Cash Flow | €194,000 | €179,300 | €105,500 | €116,800 |
| Capital Expenditures | -€216,600 | -€187,300 | -€97,300 | -€92,700 |
| Free Cash Flow | -€22,600 | -€8,000 | €8,200 | €24,100 |