Minera IRL Limited
MRLLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $35,712 | $33,607 | $36,993 | $44,434 |
| % Growth | 6.3% | -9.2% | -16.7% | – |
| Cost of Goods Sold | $35,056 | $31,693 | $36,460 | $30,623 |
| Gross Profit | $656 | $1,914 | $533 | $13,811 |
| % Margin | 1.8% | 5.7% | 1.4% | 31.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,363 | $5,719 | $6,621 | $4,726 |
| SG&A Expenses | $6,363 | $5,719 | $6,621 | $4,726 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $341 | $0 | $0 |
| Operating Expenses | $6,363 | $6,060 | $7,070 | $5,060 |
| Operating Income | -$5,707 | -$4,146 | -$6,546 | $7,435 |
| % Margin | -16% | -12.3% | -17.7% | 16.7% |
| Other Income/Exp. Net | -$13,957 | -$11,020 | -$9,453 | -$7,819 |
| Pre-Tax Income | -$19,664 | -$15,166 | -$15,999 | -$384 |
| Tax Expense | $0 | $5,041 | $0 | $0 |
| Net Income | -$19,664 | -$20,207 | -$15,999 | -$384 |
| % Margin | -55.1% | -60.1% | -43.2% | -0.9% |
| EPS | -0.085 | -0.087 | -0.069 | -0.002 |
| % Growth | 2.6% | -26.3% | -3,970.6% | – |
| EPS Diluted | -0.085 | -0.087 | -0.069 | -0.002 |
| Weighted Avg Shares Out | 231,135 | 231,135 | 231,135 | 231,135 |
| Weighted Avg Shares Out Dil | 231,135 | 231,135 | 231,135 | 231,135 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $13,945 | $11,020 | $8,804 | $7,259 |
| Depreciation & Amortization | $12,079 | $9,074 | $12,385 | $10,026 |
| EBITDA | $6,360 | $4,928 | $5,839 | $16,901 |
| % Margin | 17.8% | 14.7% | 15.8% | 38% |