Minera IRL Limited
MRLLF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $8,259 | $8,529 | $8,150 | $9,356 |
| % Growth | -3.2% | 4.7% | -12.9% | – |
| Cost of Goods Sold | $6,334 | $6,327 | $5,578 | $8,037 |
| Gross Profit | $1,925 | $2,202 | $2,572 | $1,264 |
| % Margin | 23.3% | 25.8% | 31.6% | 13.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $545 | $1,229 | $1,000 | $2,727 |
| SG&A Expenses | $545 | $1,229 | $1,000 | $2,675 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $33 | $48 | $27 | $0 |
| Operating Expenses | $578 | $1,277 | $1,027 | $2,675 |
| Operating Income | $1,347 | $925 | $1,545 | -$1,463 |
| % Margin | 16.3% | 10.8% | 19% | -15.6% |
| Other Income/Exp. Net | -$3,786 | -$5,334 | -$3,322 | -$3,304 |
| Pre-Tax Income | -$2,439 | -$4,409 | -$1,777 | -$4,767 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,439 | -$4,409 | -$1,777 | -$4,767 |
| % Margin | -29.5% | -51.7% | -21.8% | -51% |
| EPS | -0.011 | -0.019 | -0.008 | -0.021 |
| % Growth | 42.1% | -146.8% | 62.6% | – |
| EPS Diluted | -0.011 | -0.019 | -0.008 | -0.021 |
| Weighted Avg Shares Out | 221,727 | 232,053 | 231,135 | 231,408 |
| Weighted Avg Shares Out Dil | 221,727 | 232,053 | 231,135 | 231,408 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3,470 | $5,165 | $3,322 | $3,284 |
| Depreciation & Amortization | $656 | $1,570 | $1,748 | $2,570 |
| EBITDA | $1,687 | $2,155 | $3,293 | $1,087 |
| % Margin | 20.4% | 25.3% | 40.4% | 11.6% |