Merck & Co., Inc.

MRK · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$17,276$15,806$15,529$15,624
% Growth9.3%1.8%-0.6%
Cost of Goods Sold$3,124$3,557$3,419$3,828
Gross Profit$14,152$12,249$12,110$11,796
% Margin81.9%77.5%78%75.5%
R&D Expenses$3,997$4,048$3,621$4,584
G&A Expenses$0$0$0$291
SG&A Expenses$2,599$2,649$2,552$2,691
Sales & Mktg Exp.$0$0$0$2,400
Other Operating Expenses$0$0$0$173
Operating Expenses$6,596$6,697$6,173$7,448
Operating Income$7,556$5,552$5,937$4,348
% Margin43.7%35.1%38.2%27.8%
Other Income/Exp. Net-$811-$553-$34-$178
Pre-Tax Income$6,745$4,999$5,903$4,170
Tax Expense$958$571$818$426
Net Income$5,785$4,427$5,079$3,743
% Margin33.5%28%32.7%24%
EPS2.321.772.021.48
% Growth31.1%-12.4%36.5%
EPS Diluted2.321.762.011.48
Weighted Avg Shares Out2,4982,5032,5162,541
Weighted Avg Shares Out Dil2,4982,5132,5312,541
Supplemental Information
Interest Income$0$69$109$146
Interest Expense$238$305$313$328
Depreciation & Amortization$1,154$1,119$1,099$1,197
EBITDA$8,137$6,423$7,315$5,695
% Margin47.1%40.6%47.1%36.5%