Merck & Co., Inc.

MRK · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Assets
Cash & Equivalents$18,169$8,007$8,629$13,242
Short-Term Investments$45$615$599$447
Receivables$12,120$11,846$10,790$10,278
Inventory$6,444$6,601$6,196$6,109
Other Curr. Assets$10,779$9,996$9,289$8,706
Total Curr. Assets$47,557$37,065$35,503$38,782
Property Plant & Equip (Net)$25,639$25,236$24,793$23,779
Goodwill$21,587$21,591$21,684$21,668
Intangibles$15,313$15,193$15,758$16,370
Long-Term Investments$1,117$774$616$463
Tax Assets$0$0$0$0
Other NC Assets$18,333$17,664$16,768$16,044
Total NC Assets$81,989$80,458$79,619$78,324
Other Assets$0$0$0$0
Total Assets$129,546$117,523$115,122$117,106
Liabilities
Payables$4,147$3,892$3,784$4,079
Short-Term Debt$1,405$1,434$1,360$2,931
Tax Payable$4,848$4,156$5,181$3,914
Deferred Revenue$0$0$0$0
Other Curr. Liab.$18,228$16,555$14,849$17,496
Total Curr. Liab.$28,628$26,037$25,174$28,420
LT Debt$39,969$33,968$33,484$35,339
Deferred Rev, NC$0$0$0$0
Deferred Tax Liab, NC$1,381$1,427$1,409$1,387
Other NC Liab.$7,661$7,031$6,655$5,588
Total NC Liab.$49,011$42,426$41,548$42,314
Other Liabilities$0$0$0$0
Cap. Leases$0$0$0$1,159
Total Liabilities$77,639$68,463$66,722$70,734
Equity
Pref Stock$0$0$0$0
Common Stock$1,788$1,788$1,788$1,788
Retained Earnings$72,231$68,477$66,097$63,069
AOCI-$5,202-$5,421-$4,965-$4,945
Other Equity-$16,967-$15,851-$14,585-$13,599
Total Equity$51,850$48,993$48,335$46,313
Supplemental Information
Minority Interest$57$67$65$59
Total Liab. & Tot. Equity$129,546$117,523$115,122$117,106
Net Debt$23,205$27,395$26,215$25,028