Martinrea International Inc.
MRE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$167,951 | CA$186,804 | CA$161,655 | CA$153,291 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$624,003 | CA$643,959 | CA$794,271 | CA$652,793 |
| Inventory | CA$508,231 | CA$568,274 | CA$665,316 | CA$590,784 |
| Other Curr. Assets | CA$35,885 | CA$96,853 | CA$38,351 | CA$28,636 |
| Total Curr. Assets | CA$1,336,070 | CA$1,495,890 | CA$1,659,593 | CA$1,420,760 |
| Property Plant & Equip (Net) | CA$2,164,806 | CA$2,182,323 | CA$2,202,838 | CA$1,950,848 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$37,535 | CA$42,743 | CA$45,916 | CA$47,809 |
| Long-Term Investments | CA$65,378 | CA$60,170 | CA$55,858 | CA$55,215 |
| Tax Assets | CA$199,512 | CA$192,301 | CA$166,680 | CA$138,612 |
| Other NC Assets | CA$17,493 | CA$16,303 | CA$12,234 | CA$0 |
| Total NC Assets | CA$2,484,724 | CA$2,493,840 | CA$2,483,526 | CA$2,192,484 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,820,794 | CA$3,989,730 | CA$4,143,119 | CA$3,613,244 |
| Liabilities | – | – | – | – |
| Payables | CA$1,024,716 | CA$1,176,579 | CA$1,315,380 | CA$1,110,350 |
| Short-Term Debt | CA$64,680 | CA$61,285 | CA$59,863 | CA$59,495 |
| Tax Payable | CA$25,332 | CA$25,017 | CA$39,216 | CA$11,955 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$6,862 | CA$29,892 | CA$7,906 | CA$6,272 |
| Total Curr. Liab. | CA$1,121,590 | CA$1,292,773 | CA$1,422,365 | CA$1,188,072 |
| LT Debt | CA$1,160,145 | CA$1,166,927 | CA$1,283,625 | CA$1,191,272 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$31,653 | CA$27,588 | CA$18,312 | CA$14,595 |
| Other NC Liab. | CA$40,384 | CA$37,261 | CA$41,912 | CA$57,637 |
| Total NC Liab. | CA$1,232,182 | CA$1,231,776 | CA$1,343,849 | CA$1,255,397 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$243,411 | CA$258,976 | CA$273,120 | CA$239,777 |
| Total Liabilities | CA$2,353,772 | CA$2,524,549 | CA$2,766,214 | CA$2,443,469 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$601,188 | CA$645,256 | CA$663,646 | CA$663,415 |
| Retained Earnings | CA$608,961 | CA$678,269 | CA$543,636 | CA$410,308 |
| AOCI | CA$210,821 | CA$95,753 | CA$124,065 | CA$51,207 |
| Other Equity | CA$46,052 | CA$45,903 | CA$45,558 | CA$44,845 |
| Total Equity | CA$1,467,022 | CA$1,465,181 | CA$1,376,905 | CA$1,169,775 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,820,794 | CA$3,989,730 | CA$4,143,119 | CA$3,613,244 |
| Net Debt | CA$1,056,874 | CA$1,041,408 | CA$1,181,833 | CA$1,097,476 |