Martinrea International Inc.
MRE.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$143 | CA$160 | CA$149 | CA$168 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$783 | CA$782 | CA$750 | CA$624 |
| Inventory | CA$519 | CA$475 | CA$522 | CA$508 |
| Other Curr. Assets | CA$45 | CA$36 | CA$30 | CA$36 |
| Total Curr. Assets | CA$1,490 | CA$1,453 | CA$1,451 | CA$1,336 |
| Property Plant & Equip (Net) | CA$2,098 | CA$2,056 | CA$2,135 | CA$2,165 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$39 | CA$37 | CA$38 |
| Long-Term Investments | CA$65 | CA$65 | CA$65 | CA$65 |
| Tax Assets | CA$216 | CA$210 | CA$198 | CA$200 |
| Other NC Assets | CA$19 | CA$19 | CA$18 | CA$17 |
| Total NC Assets | CA$2,435 | CA$2,389 | CA$2,454 | CA$2,485 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,925 | CA$3,842 | CA$3,904 | CA$3,821 |
| Liabilities | – | – | – | – |
| Payables | CA$1,117 | CA$1,078 | CA$1,062 | CA$1,025 |
| Short-Term Debt | CA$73 | CA$70 | CA$72 | CA$65 |
| Tax Payable | CA$20 | CA$10 | CA$17 | CA$25 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$26 | CA$28 | CA$19 | CA$7 |
| Total Curr. Liab. | CA$1,236 | CA$1,186 | CA$1,170 | CA$1,122 |
| LT Debt | CA$1,080 | CA$1,108 | CA$1,183 | CA$1,160 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$33 | CA$35 | CA$28 | CA$32 |
| Other NC Liab. | CA$41 | CA$40 | CA$41 | CA$40 |
| Total NC Liab. | CA$1,154 | CA$1,183 | CA$1,252 | CA$1,232 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$242 | CA$225 | CA$242 | CA$243 |
| Total Liabilities | CA$2,390 | CA$2,369 | CA$2,422 | CA$2,354 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$601 | CA$601 | CA$601 | CA$601 |
| Retained Earnings | CA$690 | CA$658 | CA$623 | CA$609 |
| AOCI | CA$198 | CA$167 | CA$211 | CA$211 |
| Other Equity | CA$47 | CA$46 | CA$46 | CA$46 |
| Total Equity | CA$1,536 | CA$1,473 | CA$1,482 | CA$1,467 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,925 | CA$3,842 | CA$3,904 | CA$3,821 |
| Net Debt | CA$1,010 | CA$1,018 | CA$1,107 | CA$1,057 |